| Stage | ESOA | % of rev | MTZ | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $130M | 100.00% | $5.2B | 100.00% | MTZ ×39.63 |
| Gross profit | $14M | 11.01% | $661M | 12.83% | MTZ +1.8pp |
| Operating income | $5M | 3.56% | $275M | 5.35% | MTZ +1.8pp |
| Pre-tax income | $4M | 3.10% | $220M | 4.27% | MTZ +1.2pp |
| Net income | $3M | 2.53% | $168M | 3.26% | MTZ +0.7pp |
| Stage | ESOA | MTZ | Gap · A − B |
|---|---|---|---|
| Revenue | $130M100.00% | $5.2B100.00% | MTZ ×39.63 |
| Gross profit | 11.01%$14M | 12.83%$661M | MTZ +1.8pp |
| Operating income | 3.56%$5M | 5.35%$275M | MTZ +1.8pp |
| Pre-tax income | 3.10%$4M | 4.27%$220M | MTZ +1.2pp |
| Net income |
| 2.53%$3M |
| 3.26%$168M |
| MTZ +0.7pp |
No disclosed counterparties: MTZ.
None