| Stage | ESE | % of rev | LITE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $339M | 100.00% | $1.3B | 100.00% | LITE ×3.72 |
| Gross profit | $142M | 41.74% | $644M | 51.01% | LITE +9.3pp |
| Operating income | $50M | 14.65% | $360M | 28.50% | LITE +13.8pp |
| Pre-tax income | $41M | 12.08% | $370M | 29.33% | LITE +17.2pp |
| Net income | $33M | 9.66% | $360M | 28.54% | LITE +18.9pp |
| Stage | ESE | LITE | Gap · A − B |
|---|---|---|---|
| Revenue | $339M100.00% | $1.3B100.00% | LITE ×3.72 |
| Gross profit | 41.74%$142M | 51.01%$644M | LITE +9.3pp |
| Operating income | 14.65%$50M | 28.50%$360M | LITE +13.8pp |
| Pre-tax income | 12.08%$41M | 29.33%$370M | LITE +17.2pp |
| Net income | 9.66%$33M | 28.54%$360M | LITE +18.9pp |
No shared counterparties.