| Stage | ESCA | % of rev | GOLF | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $66M | 100.00% | $820M | 100.00% | GOLF ×12.50 |
| Gross profit | $19M | 29.35% | $446M | 54.37% | GOLF +25.0pp |
| Operating income | $9M | 13.21% | $177M | 21.54% | GOLF +8.3pp |
| Pre-tax income | $9M | 13.28% | $164M | 20.00% | GOLF +6.7pp |
| Net income | $7M | 10.26% | $125M | 15.28% | GOLF +5.0pp |
| Stage | ESCA | GOLF | Gap · A − B |
|---|---|---|---|
| Revenue | $66M100.00% | $820M100.00% | GOLF ×12.50 |
| Gross profit | 29.35%$19M | 54.37%$446M | GOLF +25.0pp |
| Operating income | 13.21%$9M | 21.54%$177M | GOLF +8.3pp |
| Pre-tax income | 13.28%$9M | 20.00%$164M | GOLF +6.7pp |
| Net income |
| 10.26%$7M |
| 15.28%$125M |
| GOLF +5.0pp |
No disclosed counterparties: GOLF.
None