| Stage | ERIE | % of rev | HRL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.1B | 100.00% | $3.0B | 100.00% | HRL ×2.72 |
| Gross profit | $1.1B | 100.00% | $472M | 15.92% | ERIE +84.1pp |
| Operating income | $204M | 18.73% | $148M | 5.00% | ERIE +13.7pp |
| Pre-tax income | $228M | 20.93% | $103M | 3.48% | ERIE +17.4pp |
| Net income | $180M | 16.54% | $60M | 2.01% | ERIE +14.5pp |
| Stage | ERIE | HRL | Gap · A − B |
|---|---|---|---|
| Revenue | $1.1B100.00% | $3.0B100.00% | HRL ×2.72 |
| Gross profit | 100.00%$1.1B | 15.92%$472M | ERIE +84.1pp |
| Operating income | 18.73%$204M | 5.00%$148M | ERIE +13.7pp |
| Pre-tax income | 20.93%$228M | 3.48%$103M | ERIE +17.4pp |
| Net income |
| 16.54%$180M |
| 2.01%$60M |
| ERIE +14.5pp |