| Stage | EQT | % of rev | EOG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.8B | 100.00% | $8.6B | 100.00% | EOG ×4.84 |
| Gross profit | $1.3B | 73.39% | $7.4B | 86.65% | EOG +13.3pp |
| Operating income | $459M | 25.95% | $3.5B | 41.21% | EOG +15.3pp |
| Pre-tax income | $432M | 24.39% | $3.5B | 40.87% | EOG +16.5pp |
| Net income | $345M | 19.49% | $2.7B | 31.81% | EOG +12.3pp |
| Stage | EQT | EOG | Gap · A − B |
|---|---|---|---|
| Revenue | $1.8B100.00% | $8.6B100.00% | EOG ×4.84 |
| Gross profit | 73.39%$1.3B | 86.65%$7.4B | EOG +13.3pp |
| Operating income | 25.95%$459M | 41.21%$3.5B | EOG +15.3pp |
| Pre-tax income | 24.39%$432M | 40.87%$3.5B | EOG +16.5pp |
| Net income |
| 19.49%$345M |
| 31.81%$2.7B |
| EOG +12.3pp |
No shared counterparties.