| Stage | EQPT | % of rev | URI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.4B | 100.00% | $4.9B | 100.00% | URI ×3.38 |
| Gross profit | $411M | 28.36% | $2.0B | 41.81% | URI +13.5pp |
| Operating income | $94M | 6.49% | $1.4B | 28.80% | URI +22.3pp |
| Pre-tax income | $33M | 2.28% | $1.2B | 25.16% | URI +22.9pp |
| Net income | $19M | 1.31% | $920M | 18.80% | URI +17.5pp |
| Stage | EQPT | URI | Gap · A − B |
|---|---|---|---|
| Revenue | $1.4B100.00% | $4.9B100.00% | URI ×3.38 |
| Gross profit | 28.36%$411M | 41.81%$2.0B | URI +13.5pp |
| Operating income | 6.49%$94M | 28.80%$1.4B | URI +22.3pp |
| Pre-tax income | 2.28%$33M | 25.16%$1.2B | URI +22.9pp |
| Net income |
| 1.31%$19M |
| 18.80%$920M |
| URI +17.5pp |
No disclosed counterparties: URI.
None