| Stage | EOG | % of rev | UPS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $22.8B | 100.00% | UPS ×2.67 |
| Gross profit | $7.4B | 86.65% | $4.7B | 20.75% | EOG +65.9pp |
| Operating income | $3.5B | 41.21% | $930M | 4.07% | EOG +37.1pp |
| Pre-tax income | $3.5B | 40.87% | $761M | 3.33% | EOG +37.5pp |
| Net income | $2.7B | 31.81% | $604M | 2.65% | EOG +29.2pp |
| Stage | EOG | UPS | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $22.8B100.00% | UPS ×2.67 |
| Gross profit | 86.65%$7.4B | 20.75%$4.7B | EOG +65.9pp |
| Operating income | 41.21%$3.5B | 4.07%$930M | EOG +37.1pp |
| Pre-tax income | 40.87%$3.5B | 3.33%$761M | EOG +37.5pp |
| Net income |
| 31.81%$2.7B |
| 2.65%$604M |
| EOG +29.2pp |
No shared counterparties.