| Stage | EOG | % of rev | TALO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $665M | 100.00% | EOG ×12.88 |
| Gross profit | $7.4B | 86.65% | $509M | 76.58% | EOG +10.1pp |
| Operating income | $3.5B | 41.21% | $198M | 29.82% | EOG +11.4pp |
| Pre-tax income | $3.5B | 40.87% | $195M | 29.29% | EOG +11.6pp |
| Net income | $2.7B | 31.81% | $150M | 22.55% | EOG +9.3pp |
| Stage | EOG | TALO | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $665M100.00% | EOG ×12.88 |
| Gross profit | 86.65%$7.4B | 76.58%$509M | EOG +10.1pp |
| Operating income | 41.21%$3.5B | 29.82%$198M | EOG +11.4pp |
| Pre-tax income | 40.87%$3.5B | 29.29%$195M | EOG +11.6pp |
| Net income |
| 31.81%$2.7B |
| 22.55%$150M |
| EOG +9.3pp |
No shared counterparties.