| Stage | EOG | % of rev | REI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $105M | 100.00% | EOG ×81.79 |
| Gross profit | $7.4B | 86.65% | $79M | 75.39% | EOG +11.3pp |
| Operating income | $3.5B | 41.21% | $50M | 48.03% | REI +6.8pp |
| Pre-tax income | $3.5B | 40.87% | $66M | 62.94% | REI +22.1pp |
| Net income | $2.7B | 31.81% | $65M | 61.90% | REI +30.1pp |
| Stage | EOG | REI | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $105M100.00% | EOG ×81.79 |
| Gross profit | 86.65%$7.4B | 75.39%$79M | EOG +11.3pp |
| Operating income | 41.21%$3.5B | 48.03%$50M | REI +6.8pp |
| Pre-tax income | 40.87%$3.5B | 62.94%$66M | REI +22.1pp |
| Net income |
| 31.81%$2.7B |
| 61.90%$65M |
| REI +30.1pp |
No shared counterparties.