| Stage | EOG | % of rev | MUR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $928M | 100.00% | EOG ×9.22 |
| Gross profit | $7.4B | 86.65% | $739M | 79.64% | EOG +7.0pp |
| Operating income | $3.5B | 41.21% | $355M | 38.21% | EOG +3.0pp |
| Pre-tax income | $3.5B | 40.87% | $341M | 36.73% | EOG +4.1pp |
| Net income | $2.7B | 31.81% | $264M | 28.39% | EOG +3.4pp |
| Stage | EOG | MUR | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $928M100.00% | EOG ×9.22 |
| Gross profit | 86.65%$7.4B | 79.64%$739M | EOG +7.0pp |
| Operating income | 41.21%$3.5B | 38.21%$355M | EOG +3.0pp |
| Pre-tax income | 40.87%$3.5B | 36.73%$341M | EOG +4.1pp |
| Net income |
| 31.81%$2.7B |
| 28.39%$264M |
| EOG +3.4pp |
No shared counterparties.