| Stage | EOG | % of rev | INR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $171M | 100.00% | EOG ×50.06 |
| Gross profit | $7.4B | 86.65% | $139M | 81.43% | EOG +5.2pp |
| Operating income | $3.5B | 41.21% | $71M | 41.23% | 0.0pp |
| Pre-tax income | $3.5B | 40.87% | $113M | 66.34% | INR +25.5pp |
| Net income | $2.7B | 31.81% | $108M | 63.15% | INR +31.3pp |
| Stage | EOG | INR | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $171M100.00% | EOG ×50.06 |
| Gross profit | 86.65%$7.4B | 81.43%$139M | EOG +5.2pp |
| Operating income | 41.21%$3.5B | 41.23%$71M | 0.0pp |
| Pre-tax income | 40.87%$3.5B | 66.34%$113M | INR +25.5pp |
| Net income |
| 31.81%$2.7B |
| 63.15%$108M |
| INR +31.3pp |
No shared counterparties.