| Stage | EOG | % of rev | GRNT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $149M | 100.00% | EOG ×57.36 |
| Gross profit | $7.4B | 86.65% | $119M | 79.93% | EOG +6.7pp |
| Operating income | $3.5B | 41.21% | $39M | 26.14% | EOG +15.1pp |
| Pre-tax income | $3.5B | 40.87% | $39M | 26.04% | EOG +14.8pp |
| Net income | $2.7B | 31.81% | $30M | 20.09% | EOG +11.7pp |
| Stage | EOG | GRNT | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $149M100.00% | EOG ×57.36 |
| Gross profit | 86.65%$7.4B | 79.93%$119M | EOG +6.7pp |
| Operating income | 41.21%$3.5B | 26.14%$39M | EOG +15.1pp |
| Pre-tax income | 40.87%$3.5B | 26.04%$39M | EOG +14.8pp |
| Net income |
| 31.81%$2.7B |
| 20.09%$30M |
| EOG +11.7pp |
No shared counterparties.