| Stage | EOG | % of rev | EXE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $3.3B | 100.00% | EOG ×2.61 |
| Gross profit | $7.4B | 86.65% | $1.6B | 47.23% | EOG +39.4pp |
| Operating income | $3.5B | 41.21% | $640M | 19.48% | EOG +21.7pp |
| Pre-tax income | $3.5B | 40.87% | $608M | 18.50% | EOG +22.4pp |
| Net income | $2.7B | 31.81% | $519M | 15.79% | EOG +16.0pp |
| Stage | EOG | EXE | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $3.3B100.00% | EOG ×2.61 |
| Gross profit | 86.65%$7.4B | 47.23%$1.6B | EOG +39.4pp |
| Operating income | 41.21%$3.5B | 19.48%$640M | EOG +21.7pp |
| Pre-tax income | 40.87%$3.5B | 18.50%$608M | EOG +22.4pp |
| Net income |
| 31.81%$2.7B |
| 15.79%$519M |
| EOG +16.0pp |
No shared counterparties.