| Stage | EOG | % of rev | DEC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $1.3B | 100.00% | EOG ×6.51 |
| Gross profit | $7.4B | 86.65% | $1.3B | 100.00% | DEC +13.3pp |
| Operating income | $3.5B | 41.21% | $472M | 35.86% | EOG +5.3pp |
| Pre-tax income | $3.5B | 40.87% | $387M | 29.44% | EOG +11.4pp |
| Net income | $2.7B | 31.81% | $248M | 18.82% | EOG +13.0pp |
| Stage | EOG | DEC | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $1.3B100.00% | EOG ×6.51 |
| Gross profit | 86.65%$7.4B | 100.00%$1.3B | DEC +13.3pp |
| Operating income | 41.21%$3.5B | 35.86%$472M | EOG +5.3pp |
| Pre-tax income | 40.87%$3.5B | 29.44%$387M | EOG +11.4pp |
| Net income |
| 31.81%$2.7B |
| 18.82%$248M |
| EOG +13.0pp |
No shared counterparties.