| Stage | EOG | % of rev | CNX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $580M | 100.00% | EOG ×14.76 |
| Gross profit | $7.4B | 86.65% | $484M | 83.39% | EOG +3.3pp |
| Operating income | $3.5B | 41.21% | $263M | 45.30% | CNX +4.1pp |
| Pre-tax income | $3.5B | 40.87% | $219M | 37.79% | EOG +3.1pp |
| Net income | $2.7B | 31.81% | $165M | 28.49% | EOG +3.3pp |
| Stage | EOG | CNX | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $580M100.00% | EOG ×14.76 |
| Gross profit | 86.65%$7.4B | 83.39%$484M | EOG +3.3pp |
| Operating income | 41.21%$3.5B | 45.30%$263M | CNX +4.1pp |
| Pre-tax income | 40.87%$3.5B | 37.79%$219M | EOG +3.1pp |
| Net income |
| 31.81%$2.7B |
| 28.49%$165M |
| EOG +3.3pp |
No shared counterparties.