| Stage | EOG | % of rev | BKV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $466M | 100.00% | EOG ×18.39 |
| Gross profit | $7.4B | 86.65% | $308M | 66.14% | EOG +20.5pp |
| Operating income | $3.5B | 41.21% | $122M | 26.13% | EOG +15.1pp |
| Pre-tax income | $3.5B | 40.87% | $97M | 20.94% | EOG +19.9pp |
| Net income | $2.7B | 31.81% | $77M | 16.61% | EOG +15.2pp |
| Stage | EOG | BKV | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $466M100.00% | EOG ×18.39 |
| Gross profit | 86.65%$7.4B | 66.14%$308M | EOG +20.5pp |
| Operating income | 41.21%$3.5B | 26.13%$122M | EOG +15.1pp |
| Pre-tax income | 40.87%$3.5B | 20.94%$97M | EOG +19.9pp |
| Net income |
| 31.81%$2.7B |
| 16.61%$77M |
| EOG +15.2pp |
No shared counterparties.