| Stage | EOG | % of rev | ANNA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $10M | 100.00% | EOG ×838.17 |
| Gross profit | $7.4B | 86.65% | $10M | 100.00% | ANNA +13.3pp |
| Operating income | $3.5B | 41.21% | $2M | 18.73% | EOG +22.5pp |
| Pre-tax income | $3.5B | 40.87% | $2M | 20.18% | EOG +20.7pp |
| Net income | $2.7B | 31.81% | $4M | 37.19% | ANNA +5.4pp |
| Stage | EOG | ANNA | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $10M100.00% | EOG ×838.17 |
| Gross profit | 86.65%$7.4B | 100.00%$10M | ANNA +13.3pp |
| Operating income | 41.21%$3.5B | 18.73%$2M | EOG +22.5pp |
| Pre-tax income | 40.87%$3.5B | 20.18%$2M | EOG +20.7pp |
| Net income |
| 31.81%$2.7B |
| 37.19%$4M |
| ANNA +5.4pp |
No disclosed counterparties: ANNA.
None