| Stage | ENTG | % of rev | SWIM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $883M | 100.00% | $197M | 100.00% | ENTG ×4.47 |
| Gross profit | $420M | 47.55% | $70M | 35.49% | ENTG +12.1pp |
| Operating income | $165M | 18.64% | $25M | 12.71% | ENTG +5.9pp |
| Pre-tax income | $110M | 12.47% | $19M | 9.55% | ENTG +2.9pp |
| Net income | $94M | 10.60% | $13M | 6.46% | ENTG +4.1pp |
| Stage | ENTG | SWIM | Gap · A − B |
|---|---|---|---|
| Revenue | $883M100.00% | $197M100.00% | ENTG ×4.47 |
| Gross profit | 47.55%$420M | 35.49%$70M | ENTG +12.1pp |
| Operating income | 18.64%$165M | 12.71%$25M | ENTG +5.9pp |
| Pre-tax income | 12.47%$110M | 9.55%$19M | ENTG +2.9pp |
| Net income |
| 10.60%$94M |
| 6.46%$13M |
| ENTG +4.1pp |