| Stage | ENTG | % of rev | CMT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $883M | 100.00% | $90M | 100.00% | ENTG ×9.79 |
| Gross profit | $420M | 47.55% | $13M | 14.83% | ENTG +32.7pp |
| Operating income | $165M | 18.64% | $2M | 1.76% | ENTG +16.9pp |
| Pre-tax income | $110M | 12.47% | $2M | 1.85% | ENTG +10.6pp |
| Net income | $94M | 10.60% | $2M | 1.68% | ENTG +8.9pp |
| Stage | ENTG | CMT | Gap · A − B |
|---|---|---|---|
| Revenue | $883M100.00% | $90M100.00% | ENTG ×9.79 |
| Gross profit | 47.55%$420M | 14.83%$13M | ENTG +32.7pp |
| Operating income | 18.64%$165M | 1.76%$2M | ENTG +16.9pp |
| Pre-tax income | 12.47%$110M | 1.85%$2M | ENTG +10.6pp |
| Net income |
| 10.60%$94M |
| 1.68%$2M |
| ENTG +8.9pp |