| Stage | EIX | % of rev | HIG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.9B | 100.00% | $7.2B | 100.00% | HIG ×1.48 |
| Gross profit | $2.0B | 41.20% | $7.2B | 100.00% | HIG +58.8pp |
| Operating income | $980M | 20.06% | $1.6B | 22.62% | HIG +2.6pp |
| Pre-tax income | $548M | 11.22% | $1.6B | 21.93% | HIG +10.7pp |
| Net income | $751M | 15.37% | $1.3B | 18.32% | HIG +3.0pp |
| Stage | EIX | HIG | Gap · A − B |
|---|---|---|---|
| Revenue | $4.9B100.00% | $7.2B100.00% | HIG ×1.48 |
| Gross profit | 41.20%$2.0B | 100.00%$7.2B | HIG +58.8pp |
| Operating income | 20.06%$980M | 22.62%$1.6B | HIG +2.6pp |
| Pre-tax income | 11.22%$548M | 21.93%$1.6B | HIG +10.7pp |
| Net income |
| 15.37%$751M |
| 18.32%$1.3B |
| HIG +3.0pp |