| Stage | EGY | % of rev | JAKK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $135M | 100.00% | $254M | 100.00% | JAKK ×1.88 |
| Gross profit | $89M | 65.94% | $82M | 32.06% | EGY +33.9pp |
| Operating income | $44M | 32.25% | $37M | 14.70% | EGY +17.5pp |
| Pre-tax income | $59M | 43.83% | $38M | 14.80% | EGY +29.0pp |
| Net income | $42M | 31.40% | $30M | 11.76% | EGY +19.6pp |
| Stage | EGY | JAKK | Gap · A − B |
|---|---|---|---|
| Revenue | $135M100.00% | $254M100.00% | JAKK ×1.88 |
| Gross profit | 65.94%$89M | 32.06%$82M | EGY +33.9pp |
| Operating income | 32.25%$44M | 14.70%$37M | EGY +17.5pp |
| Pre-tax income | 43.83%$59M | 14.80%$38M | EGY +29.0pp |
| Net income |
| 31.40%$42M |
| 11.76%$30M |
| EGY +19.6pp |
No disclosed counterparties: JAKK.
None