| Stage | ECG | % of rev | DHI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $9.2B | 100.00% | DHI ×7.49 |
| Gross profit | $183M | 14.85% | $2.1B | 23.26% | DHI +8.4pp |
| Operating income | $112M | 9.08% | $1.2B | 12.52% | DHI +3.4pp |
| Pre-tax income | $110M | 8.93% | $1.2B | 13.29% | DHI +4.4pp |
| Net income | $84M | 6.81% | $919M | 9.96% | DHI +3.1pp |
| Stage | ECG | DHI | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $9.2B100.00% | DHI ×7.49 |
| Gross profit | 14.85%$183M | 23.26%$2.1B | DHI +8.4pp |
| Operating income | 9.08%$112M | 12.52%$1.2B | DHI +3.4pp |
| Pre-tax income | 8.93%$110M | 13.29%$1.2B | DHI +4.4pp |
| Net income |
| 6.81%$84M |
| 9.96%$919M |
| DHI +3.1pp |
No shared counterparties.