| Stage | DXPE | % of rev | AAON | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $576M | 100.00% | $627M | 100.00% | AAON ×1.09 |
| Gross profit | $183M | 31.76% | $152M | 24.32% | DXPE +7.4pp |
| Operating income | $55M | 9.63% | $69M | 10.99% | AAON +1.4pp |
| Pre-tax income | $40M | 6.89% | $63M | 10.02% | AAON +3.1pp |
| Net income | $29M | 4.98% | $57M | 9.04% | AAON +4.1pp |
| Stage | DXPE | AAON | Gap · A − B |
|---|---|---|---|
| Revenue | $576M100.00% | $627M100.00% | AAON ×1.09 |
| Gross profit | 31.76%$183M | 24.32%$152M | DXPE +7.4pp |
| Operating income | 9.63%$55M | 10.99%$69M | AAON +1.4pp |
| Pre-tax income | 6.89%$40M | 10.02%$63M | AAON +3.1pp |
| Net income |
| 4.98%$29M |
| 9.04%$57M |
| AAON +4.1pp |
None
No disclosed counterparties: DXPE.