| Stage | DXLG | % of rev | CURV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $112M | 100.00% | $232M | 100.00% | CURV ×2.08 |
| Gross profit | $53M | 47.88% | $90M | 38.73% | DXLG +9.1pp |
| Operating income | $2M | 1.74% | $15M | 6.27% | CURV +4.5pp |
| Pre-tax income | $2M | 1.81% | $7M | 2.83% | CURV +1.0pp |
| Net income | $2M | 1.84% | $5M | 2.23% | CURV +0.4pp |
| Stage | DXLG | CURV | Gap · A − B |
|---|---|---|---|
| Revenue | $112M100.00% | $232M100.00% | CURV ×2.08 |
| Gross profit | 47.88%$53M | 38.73%$90M | DXLG +9.1pp |
| Operating income | 1.74%$2M | 6.27%$15M | CURV +4.5pp |
| Pre-tax income | 1.81%$2M | 2.83%$7M | CURV +1.0pp |
| Net income |
| 1.84%$2M |
| 2.23%$5M |
| CURV +0.4pp |
No shared counterparties.