| Stage | DXCM | % of rev | SYK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $6.5B | 100.00% | SYK ×4.85 |
| Gross profit | $864M | 64.29% | $4.2B | 65.15% | SYK +0.9pp |
| Operating income | $327M | 24.34% | $1.0B | 15.86% | DXCM +8.5pp |
| Pre-tax income | $335M | 24.89% | $997M | 15.29% | DXCM +9.6pp |
| Net income | $275M | 20.46% | $753M | 11.55% | DXCM +8.9pp |
| Stage | DXCM | SYK | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $6.5B100.00% | SYK ×4.85 |
| Gross profit | 64.29%$864M | 65.15%$4.2B | SYK +0.9pp |
| Operating income | 24.34%$327M | 15.86%$1.0B | DXCM +8.5pp |
| Pre-tax income | 24.89%$335M | 15.29%$997M | DXCM +9.6pp |
| Net income |
| 20.46%$275M |
| 11.55%$753M |
| DXCM +8.9pp |