No disclosed counterparties: PARK.
None
| Stage | DVA | % of rev | PARK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.6B | 100.00% | $66M | 100.00% | DVA ×54.04 |
| Gross profit | $1.1B | 31.50% | $10M | 14.37% | DVA +17.1pp |
| Operating income | $499M | 13.95% | $1M | 1.90% | DVA +12.1pp |
| Pre-tax income | $359M | 10.02% | $1M | 1.69% | DVA +8.3pp |
| Net income | $269M | 7.53% | $1M | 2.04% | DVA +5.5pp |
| Stage | DVA | PARK | Gap · A − B |
|---|---|---|---|
| Revenue | $3.6B100.00% | $66M100.00% | DVA ×54.04 |
| Gross profit | 31.50%$1.1B | 14.37%$10M | DVA +17.1pp |
| Operating income | 13.95%$499M | 1.90%$1M | DVA +12.1pp |
| Pre-tax income | 10.02%$359M | 1.69%$1M | DVA +8.3pp |
| Net income | 7.53%$269M | 2.04%$1M | DVA +5.5pp |