| Stage | DUK | % of rev | WEC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.6B | 100.00% | $2.3B | 100.00% | DUK ×3.31 |
| Gross profit | $4.2B | 54.82% | $1.6B | 71.57% | WEC +16.7pp |
| Operating income | $2.0B | 26.99% | $564M | 24.61% | DUK +2.4pp |
| Pre-tax income | $1.3B | 17.19% | $437M | 19.09% | WEC +1.9pp |
| Net income | $1.1B | 15.08% | $390M | 17.04% | WEC +2.0pp |
| Stage | DUK | WEC | Gap · A − B |
|---|---|---|---|
| Revenue | $7.6B100.00% | $2.3B100.00% | DUK ×3.31 |
| Gross profit | 54.82%$4.2B | 71.57%$1.6B | WEC +16.7pp |
| Operating income | 26.99%$2.0B | 24.61%$564M | DUK +2.4pp |
| Pre-tax income | 17.19%$1.3B | 19.09%$437M | WEC +1.9pp |
| Net income | 15.08%$1.1B | 17.04%$390M | WEC +2.0pp |
No shared counterparties.