| Stage | DUK | % of rev | NEE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.6B | 100.00% | $8.1B | 100.00% | NEE ×1.07 |
| Gross profit | $4.2B | 54.82% | $4.3B | 52.53% | DUK +2.3pp |
| Operating income | $2.0B | 26.99% | $2.6B | 32.44% | NEE +5.4pp |
| Pre-tax income | $1.3B | 17.19% | $5.0B | 62.16% | NEE +45.0pp |
| Net income | $1.1B | 15.08% | $4.4B | 53.98% | NEE +38.9pp |
| Stage | DUK | NEE | Gap · A − B |
|---|---|---|---|
| Revenue | $7.6B100.00% | $8.1B100.00% | NEE ×1.07 |
| Gross profit | 54.82%$4.2B | 52.53%$4.3B | DUK +2.3pp |
| Operating income | 26.99%$2.0B | 32.44%$2.6B | NEE +5.4pp |
| Pre-tax income | 17.19%$1.3B | 62.16%$5.0B | NEE +45.0pp |
| Net income |
| 15.08%$1.1B |
| 53.98%$4.4B |
| NEE +38.9pp |
No shared counterparties.