| Stage | DTE | % of rev | NEE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.4B | 100.00% | $8.1B | 100.00% | NEE ×2.40 |
| Gross profit | $1.7B | 51.91% | $4.3B | 52.53% | NEE +0.6pp |
| Operating income | $458M | 13.59% | $2.6B | 32.44% | NEE +18.8pp |
| Pre-tax income | $241M | 7.15% | $5.0B | 62.16% | NEE +55.0pp |
| Net income | $282M | 8.37% | $4.4B | 53.98% | NEE +45.6pp |
| Stage | DTE | NEE | Gap · A − B |
|---|---|---|---|
| Revenue | $3.4B100.00% | $8.1B100.00% | NEE ×2.40 |
| Gross profit | 51.91%$1.7B | 52.53%$4.3B | NEE +0.6pp |
| Operating income | 13.59%$458M | 32.44%$2.6B | NEE +18.8pp |
| Pre-tax income | 7.15%$241M | 62.16%$5.0B | NEE +55.0pp |
| Net income |
| 8.37%$282M |
| 53.98%$4.4B |
| NEE +45.6pp |