| Stage | DT | % of rev | DDOG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $580M | 100.00% | $1.2B | 100.00% | DDOG ×2.06 |
| Gross profit | $467M | 80.56% | $960M | 80.19% | DT +0.4pp |
| Operating income | $96M | 16.49% | $75M | 6.24% | DT +10.2pp |
| Pre-tax income | $107M | 18.45% | $125M | 10.41% | DT +8.0pp |
| Net income | $68M | 11.69% | $118M | 9.88% | DT +1.8pp |
| Stage | DT | DDOG | Gap · A − B |
|---|---|---|---|
| Revenue | $580M100.00% | $1.2B100.00% | DDOG ×2.06 |
| Gross profit | 80.56%$467M | 80.19%$960M | DT +0.4pp |
| Operating income | 16.49%$96M | 6.24%$75M | DT +10.2pp |
| Pre-tax income | 18.45%$107M | 10.41%$125M | DT +8.0pp |
| Net income | 11.69%$68M | 9.88%$118M | DT +1.8pp |