| Stage | DSGR | % of rev | AIT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $558M | 100.00% | $1.3B | 100.00% | AIT ×2.32 |
| Gross profit | $180M | 32.30% | $392M | 30.38% | DSGR +1.9pp |
| Operating income | $28M | 5.00% | $144M | 11.12% | AIT +6.1pp |
| Pre-tax income | $14M | 2.58% | $141M | 10.92% | AIT +8.3pp |
| Net income | $8M | 1.52% | $110M | 8.55% | AIT +7.0pp |
| Stage | DSGR | AIT | Gap · A − B |
|---|---|---|---|
| Revenue | $558M100.00% | $1.3B100.00% | AIT ×2.32 |
| Gross profit | 32.30%$180M | 30.38%$392M | DSGR +1.9pp |
| Operating income | 5.00%$28M | 11.12%$144M | AIT +6.1pp |
| Pre-tax income | 2.58%$14M | 10.92%$141M | AIT +8.3pp |
| Net income |
| 1.52%$8M |
| 8.55%$110M |
| AIT +7.0pp |
No disclosed counterparties: DSGR, AIT.