| Stage | DRI | % of rev | MCD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.2B | 100.00% | $7.1B | 100.00% | MCD ×2.22 |
| Gross profit | $656M | 20.50% | $4.3B | 60.30% | MCD +39.8pp |
| Operating income | $319M | 9.98% | $3.3B | 47.02% | MCD +37.0pp |
| Pre-tax income | $269M | 8.41% | $2.9B | 41.36% | MCD +33.0pp |
| Net income | $233M | 7.29% | $2.4B | 33.27% | MCD +26.0pp |
| Stage | DRI | MCD | Gap · A − B |
|---|---|---|---|
| Revenue | $3.2B100.00% | $7.1B100.00% | MCD ×2.22 |
| Gross profit | 20.50%$656M | 60.30%$4.3B | MCD +39.8pp |
| Operating income | 9.98%$319M | 47.02%$3.3B | MCD +37.0pp |
| Pre-tax income | 8.41%$269M | 41.36%$2.9B | MCD +33.0pp |
| Net income |
| 7.29%$233M |
| 33.27%$2.4B |
| MCD +26.0pp |