| Stage | DPZ | % of rev | STRA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $337M | 100.00% | DPZ ×3.52 |
| Gross profit | $476M | 40.18% | $337M | 100.00% | STRA +59.8pp |
| Operating income | $242M | 20.39% | $50M | 14.97% | DPZ +5.4pp |
| Pre-tax income | $195M | 16.45% | $52M | 15.37% | DPZ +1.1pp |
| Net income | $152M | 12.84% | $37M | 11.02% | DPZ +1.8pp |
| Stage | DPZ | STRA | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $337M100.00% | DPZ ×3.52 |
| Gross profit | 40.18%$476M | 100.00%$337M | STRA +59.8pp |
| Operating income | 20.39%$242M | 14.97%$50M | DPZ +5.4pp |
| Pre-tax income | 16.45%$195M | 15.37%$52M | DPZ +1.1pp |
| Net income |
| 12.84%$152M |
| 11.02%$37M |
| DPZ +1.8pp |
No shared counterparties.