| Stage | DPZ | % of rev | MCD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $7.2B | 100.00% | MCD ×6.04 |
| Gross profit | $476M | 40.18% | $4.4B | 61.23% | MCD +21.0pp |
| Operating income | $242M | 20.39% | $3.6B | 50.23% | MCD +29.8pp |
| Pre-tax income | $195M | 16.45% | $3.2B | 44.54% | MCD +28.1pp |
| Net income | $152M | 12.84% | $2.5B | 34.74% | MCD +21.9pp |
| Stage | DPZ | MCD | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $7.2B100.00% | MCD ×6.04 |
| Gross profit | 40.18%$476M | 61.23%$4.4B | MCD +21.0pp |
| Operating income | 20.39%$242M | 50.23%$3.6B | MCD +29.8pp |
| Pre-tax income | 16.45%$195M | 44.54%$3.2B | MCD +28.1pp |
| Net income |
| 12.84%$152M |
| 34.74%$2.5B |
| MCD +21.9pp |
No shared counterparties.