| Stage | DLR | % of rev | EQIX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.9B | 100.00% | $2.6B | 100.00% | EQIX ×1.34 |
| Gross profit | $1.9B | 100.00% | $1.3B | 51.11% | DLR +48.9pp |
| Operating income | $467M | 24.28% | $600M | 23.34% | DLR +0.9pp |
| Pre-tax income | $491M | 25.53% | $537M | 20.89% | DLR +4.6pp |
| Net income | $458M | 23.78% | $489M | 19.02% | DLR +4.8pp |
| Stage | DLR | EQIX | Gap · A − B |
|---|---|---|---|
| Revenue | $1.9B100.00% | $2.6B100.00% | EQIX ×1.34 |
| Gross profit | 100.00%$1.9B | 51.11%$1.3B | DLR +48.9pp |
| Operating income | 24.28%$467M | 23.34%$600M | DLR +0.9pp |
| Pre-tax income | 25.53%$491M | 20.89%$537M | DLR +4.6pp |
| Net income |
| 23.78%$458M |
| 19.02%$489M |
| DLR +4.8pp |