| Stage | DINO | % of rev | ENB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $10.9B | 100.00% | $20.6B | 100.00% | ENB ×1.90 |
| Gross profit | $3.2B | 29.03% | $4.7B | 22.85% | DINO +6.2pp |
| Operating income | $2.7B | 24.61% | $2.0B | 9.93% | DINO +14.7pp |
| Pre-tax income | $2.6B | 24.40% | $1.4B | 6.86% | DINO +17.5pp |
| Net income | $2.0B | 18.58% | $1.1B | 5.36% | DINO +13.2pp |
| Stage | DINO | ENB | Gap · A − B |
|---|---|---|---|
| Revenue | $10.9B100.00% | $20.6B100.00% | ENB ×1.90 |
| Gross profit | 29.03%$3.2B | 22.85%$4.7B | DINO +6.2pp |
| Operating income | 24.61%$2.7B | 9.93%$2.0B | DINO +14.7pp |
| Pre-tax income | 24.40%$2.6B | 6.86%$1.4B | DINO +17.5pp |
| Net income |
| 18.58%$2.0B |
| 5.36%$1.1B |
| DINO +13.2pp |
No shared counterparties.