| Stage | DHR | % of rev | MKSI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.6B | 100.00% | $1.4B | 100.00% | DHR ×4.64 |
| Gross profit | $3.8B | 58.54% | $674M | 47.70% | DHR +10.8pp |
| Operating income | $1.2B | 19.00% | $326M | 23.07% | MKSI +4.1pp |
| Pre-tax income | $1.1B | 17.27% | $287M | 20.31% | MKSI +3.0pp |
| Net income | $1.2B | 18.84% | $236M | 16.70% | DHR +2.1pp |
| Stage | DHR | MKSI | Gap · A − B |
|---|---|---|---|
| Revenue | $6.6B100.00% | $1.4B100.00% | DHR ×4.64 |
| Gross profit | 58.54%$3.8B | 47.70%$674M | DHR +10.8pp |
| Operating income | 19.00%$1.2B | 23.07%$326M | MKSI +4.1pp |
| Pre-tax income | 17.27%$1.1B | 20.31%$287M | MKSI +3.0pp |
| Net income |
| 18.84%$1.2B |
| 16.70%$236M |
| DHR +2.1pp |