| Stage | DHR | % of rev | HURC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.6B | 100.00% | $47M | 100.00% | DHR ×138.59 |
| Gross profit | $3.8B | 58.54% | $13M | 27.88% | DHR +30.7pp |
| Operating income | $1.2B | 19.00% | $2M | 4.85% | DHR +14.1pp |
| Pre-tax income | $1.1B | 17.27% | $3M | 5.81% | DHR +11.5pp |
| Net income | $1.2B | 18.84% | $2M | 4.89% | DHR +14.0pp |
| Stage | DHR | HURC | Gap · A − B |
|---|---|---|---|
| Revenue | $6.6B100.00% | $47M100.00% | DHR ×138.59 |
| Gross profit | 58.54%$3.8B | 27.88%$13M | DHR +30.7pp |
| Operating income | 19.00%$1.2B | 4.85%$2M | DHR +14.1pp |
| Pre-tax income | 17.27%$1.1B | 5.81%$3M | DHR +11.5pp |
| Net income |
| 18.84%$1.2B |
| 4.89%$2M |
| DHR +14.0pp |
None
No disclosed counterparties: DHR.