| Stage | DHI | % of rev | GRBK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $9.2B | 100.00% | $448M | 100.00% | DHI ×20.59 |
| Gross profit | $2.1B | 23.26% | $134M | 29.84% | GRBK +6.6pp |
| Operating income | $1.2B | 12.52% | $82M | 18.29% | GRBK +5.8pp |
| Pre-tax income | $1.2B | 13.29% | $78M | 17.40% | GRBK +4.1pp |
| Net income | $919M | 9.96% | $61M | 13.70% | GRBK +3.7pp |
| Stage | DHI | GRBK | Gap · A − B |
|---|---|---|---|
| Revenue | $9.2B100.00% | $448M100.00% | DHI ×20.59 |
| Gross profit | 23.26%$2.1B | 29.84%$134M | GRBK +6.6pp |
| Operating income | 12.52%$1.2B | 18.29%$82M | GRBK +5.8pp |
| Pre-tax income | 13.29%$1.2B | 17.40%$78M | GRBK +4.1pp |
| Net income |
| 9.96%$919M |
| 13.70%$61M |
| GRBK +3.7pp |
No disclosed counterparties: GRBK.
None