| Stage | DELL | % of rev | MSI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $47.0B | 100.00% | $3.4B | 100.00% | DELL ×13.91 |
| Gross profit | $9.8B | 20.93% | $1.8B | 52.37% | MSI +31.4pp |
| Operating income | $5.4B | 11.46% | $777M | 23.02% | MSI +11.6pp |
| Pre-tax income | $5.1B | 10.92% | $678M | 20.08% | MSI +9.2pp |
| Net income | $4.1B | 8.80% | $514M | 15.23% | MSI +6.4pp |
| Stage | DELL | MSI | Gap · A − B |
|---|---|---|---|
| Revenue | $47.0B100.00% | $3.4B100.00% | DELL ×13.91 |
| Gross profit | 20.93%$9.8B | 52.37%$1.8B | MSI +31.4pp |
| Operating income | 11.46%$5.4B | 23.02%$777M | MSI +11.6pp |
| Pre-tax income | 10.92%$5.1B | 20.08%$678M | MSI +9.2pp |
| Net income |
| 8.80%$4.1B |
| 15.23%$514M |
| MSI +6.4pp |
No shared counterparties.