| Stage | DELL | % of rev | COR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $47.0B | 100.00% | $84.8B | 100.00% | COR ×1.80 |
| Gross profit | $9.8B | 20.93% | $3.6B | 4.26% | DELL +16.7pp |
| Operating income | $5.4B | 11.46% | $1.1B | 1.32% | DELL +10.1pp |
| Pre-tax income | $5.1B | 10.92% | $996M | 1.18% | DELL +9.7pp |
| Net income | $4.1B | 8.80% | $777M | 0.92% | DELL +7.9pp |
| Stage | DELL | COR | Gap · A − B |
|---|---|---|---|
| Revenue | $47.0B100.00% | $84.8B100.00% | COR ×1.80 |
| Gross profit | 20.93%$9.8B | 4.26%$3.6B | DELL +16.7pp |
| Operating income | 11.46%$5.4B | 1.32%$1.1B | DELL +10.1pp |
| Pre-tax income | 10.92%$5.1B | 1.18%$996M | DELL +9.7pp |
| Net income |
| 8.80%$4.1B |
| 0.92%$777M |
| DELL +7.9pp |
No shared counterparties.