| Stage | DE | % of rev | KLAC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.6B | 100.00% | $4.1B | 100.00% | DE ×3.05 |
| Gross profit | $4.7B | 37.03% | $2.6B | 61.85% | KLAC +24.8pp |
| Operating income | $2.6B | 20.56% | $1.9B | 45.01% | KLAC +24.5pp |
| Pre-tax income | $1.9B | 14.93% | $1.8B | 44.10% | KLAC +29.2pp |
| Net income | $1.4B | 10.92% | $1.5B | 37.44% | KLAC +26.5pp |
| Stage | DE | KLAC | Gap · A − B |
|---|---|---|---|
| Revenue | $12.6B100.00% | $4.1B100.00% | DE ×3.05 |
| Gross profit | 37.03%$4.7B | 61.85%$2.6B | KLAC +24.8pp |
| Operating income | 20.56%$2.6B | 45.01%$1.9B | KLAC +24.5pp |
| Pre-tax income | 14.93%$1.9B | 44.10%$1.8B | KLAC +29.2pp |
| Net income |
| 10.92%$1.4B |
| 37.44%$1.5B |
| KLAC +26.5pp |
No shared counterparties.