| Stage | DASH | % of rev | V | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.6B | 100.00% | $11.6B | 100.00% | V ×2.52 |
| Gross profit | $2.4B | 52.97% | $9.2B | 78.87% | V +25.9pp |
| Operating income | $442M | 9.58% | $6.9B | 59.12% | V +49.5pp |
| Pre-tax income | $484M | 10.49% | $6.8B | 58.74% | V +48.3pp |
| Net income | $465M | 10.07% | $5.6B | 48.38% | V +38.3pp |
| Stage | DASH | V | Gap · A − B |
|---|---|---|---|
| Revenue | $4.6B100.00% | $11.6B100.00% | V ×2.52 |
| Gross profit | 52.97%$2.4B | 78.87%$9.2B | V +25.9pp |
| Operating income | 9.58%$442M | 59.12%$6.9B | V +49.5pp |
| Pre-tax income | 10.49%$484M | 58.74%$6.8B | V +48.3pp |
| Net income |
| 10.07%$465M |
| 48.38%$5.6B |
| V +38.3pp |
No shared counterparties.