| Stage | D | % of rev | PCAR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.6B | 100.00% | $7.9B | 100.00% | PCAR ×1.41 |
| Gross profit | $2.8B | 49.81% | $1.6B | 20.48% | D +29.3pp |
| Operating income | $1.8B | 32.79% | $1.2B | 14.52% | D +18.3pp |
| Pre-tax income | $1.5B | 26.53% | $1.1B | 13.62% | D +12.9pp |
| Net income | $1.3B | 22.68% | $848M | 10.68% | D +12.0pp |
| Stage | D | PCAR | Gap · A − B |
|---|---|---|---|
| Revenue | $5.6B100.00% | $7.9B100.00% | PCAR ×1.41 |
| Gross profit | 49.81%$2.8B | 20.48%$1.6B | D +29.3pp |
| Operating income | 32.79%$1.8B | 14.52%$1.2B | D +18.3pp |
| Pre-tax income | 26.53%$1.5B | 13.62%$1.1B | D +12.9pp |
| Net income |
| 22.68%$1.3B |
| 10.68%$848M |
| D +12.0pp |
No shared counterparties.