| Stage | CXDO | % of rev | VZ | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $25M | 100.00% | $34.3B | 100.00% | VZ ×1362.60 |
| Gross profit | $24M | 94.28% | $21.2B | 61.86% | CXDO +32.4pp |
| Operating income | $1M | 4.30% | $8.7B | 25.21% | VZ +20.9pp |
| Pre-tax income | $1M | 4.54% | $6.8B | 19.87% | VZ +15.3pp |
| Net income | $1M | 4.44% | $5.3B | 15.50% | VZ +11.1pp |
| Stage | CXDO | VZ | Gap · A − B |
|---|---|---|---|
| Revenue | $25M100.00% | $34.3B100.00% | VZ ×1362.60 |
| Gross profit | 94.28%$24M | 61.86%$21.2B | CXDO +32.4pp |
| Operating income | 4.30%$1M | 25.21%$8.7B | VZ +20.9pp |
| Pre-tax income | 4.54%$1M | 19.87%$6.8B | VZ +15.3pp |
| Net income |
| 4.44%$1M |
| 15.50%$5.3B |
| VZ +11.1pp |
None
No disclosed counterparties: CXDO.