No shared counterparties.
| Stage | CWST | % of rev | HQY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $544M | 100.00% | $351M | 100.00% | CWST ×1.55 |
| Gross profit | $179M | 32.88% | $258M | 73.55% | HQY +40.7pp |
| Operating income | $20M | 3.67% | $99M | 28.14% | HQY +24.5pp |
| Pre-tax income | $3M | 0.62% | $88M | 25.05% | HQY +24.4pp |
| Net income | $4M | 0.69% | $66M | 18.72% | HQY +18.0pp |
| Stage | CWST | HQY | Gap · A − B |
|---|---|---|---|
| Revenue | $544M100.00% | $351M100.00% | CWST ×1.55 |
| Gross profit | 32.88%$179M | 73.55%$258M | HQY +40.7pp |
| Operating income | 3.67%$20M | 28.14%$99M | HQY +24.5pp |
| Pre-tax income | 0.62%$3M | 25.05%$88M | HQY +24.4pp |
| Net income | 0.69%$4M | 18.72%$66M | HQY +18.0pp |