| Stage | CWST | % of rev | CSW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $544M | 100.00% | $361M | 100.00% | CWST ×1.50 |
| Gross profit | $179M | 32.88% | $152M | 42.03% | CSW +9.2pp |
| Operating income | $20M | 3.67% | $76M | 20.90% | CSW +17.2pp |
| Pre-tax income | $3M | 0.62% | $63M | 17.46% | CSW +16.8pp |
| Net income | $4M | 0.69% | $48M | 13.25% | CSW +12.6pp |
| Stage | CWST | CSW | Gap · A − B |
|---|---|---|---|
| Revenue | $544M100.00% | $361M100.00% | CWST ×1.50 |
| Gross profit | 32.88%$179M | 42.03%$152M | CSW +9.2pp |
| Operating income | 3.67%$20M | 20.90%$76M | CSW +17.2pp |
| Pre-tax income | 0.62%$3M | 17.46%$63M | CSW +16.8pp |
| Net income |
| 0.69%$4M |
| 13.25%$48M |
| CSW +12.6pp |
No disclosed counterparties: CSW.
None