| Stage | CWEN | % of rev | NEE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $481M | 100.00% | $8.1B | 100.00% | NEE ×16.82 |
| Gross profit | $481M | 100.00% | $4.3B | 52.53% | CWEN +47.5pp |
| Operating income | $116M | 24.12% | $2.6B | 32.44% | NEE +8.3pp |
| Pre-tax income | $27M | 5.61% | $5.0B | 62.16% | NEE +56.5pp |
| Net income | $30M | 6.24% | $4.4B | 53.98% | NEE +47.7pp |
| Stage | CWEN | NEE | Gap · A − B |
|---|---|---|---|
| Revenue | $481M100.00% | $8.1B100.00% | NEE ×16.82 |
| Gross profit | 100.00%$481M | 52.53%$4.3B | CWEN +47.5pp |
| Operating income | 24.12%$116M | 32.44%$2.6B | NEE +8.3pp |
| Pre-tax income | 5.61%$27M | 62.16%$5.0B | NEE +56.5pp |
| Net income |
| 6.24%$30M |
| 53.98%$4.4B |
| NEE +47.7pp |
No shared counterparties.