| Stage | CVS | % of rev | CSV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $108B | 100.00% | $100M | 100.00% | CVS ×1081.22 |
| Gross profit | $47.2B | 43.56% | $31M | 31.17% | CVS +12.4pp |
| Operating income | $3.6B | 3.29% | $19M | 19.35% | CSV +16.1pp |
| Pre-tax income | $2.8B | 2.63% | $13M | 12.59% | CSV +10.0pp |
| Net income | $2.2B | 2.00% | $9M | 9.01% | CSV +7.0pp |
| Stage | CVS | CSV | Gap · A − B |
|---|---|---|---|
| Revenue | $108B100.00% | $100M100.00% | CVS ×1081.22 |
| Gross profit | 43.56%$47.2B | 31.17%$31M | CVS +12.4pp |
| Operating income | 3.29%$3.6B | 19.35%$19M | CSV +16.1pp |
| Pre-tax income | 2.63%$2.8B | 12.59%$13M | CSV +10.0pp |
| Net income |
| 2.00%$2.2B |
| 9.01%$9M |
| CSV +7.0pp |
No shared counterparties.