| Stage | CVNA | % of rev | OPLN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.0B | 100.00% | $561M | 100.00% | CVNA ×14.33 |
| Gross profit | $1.5B | 18.92% | $244M | 43.39% | OPLN +24.5pp |
| Operating income | $714M | 8.88% | $70M | 12.54% | OPLN +3.7pp |
| Pre-tax income | $552M | 6.87% | $60M | 10.71% | OPLN +3.8pp |
| Net income | $483M | 6.01% | $45M | 7.97% | OPLN +2.0pp |
| Stage | CVNA | OPLN | Gap · A − B |
|---|---|---|---|
| Revenue | $8.0B100.00% | $561M100.00% | CVNA ×14.33 |
| Gross profit | 18.92%$1.5B | 43.39%$244M | OPLN +24.5pp |
| Operating income | 8.88%$714M | 12.54%$70M | OPLN +3.7pp |
| Pre-tax income | 6.87%$552M | 10.71%$60M | OPLN +3.8pp |
| Net income |
| 6.01%$483M |
| 7.97%$45M |
| OPLN +2.0pp |
No shared counterparties.